| 電視轉播收入 | $3.3M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $214K |
| 贊助收入 | $0 |
| 商品銷售 | $102K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.8M |
| 職員薪資 | $89K |
| 轉會攤銷 | $10K |
| 債務利息 | $0 |
| 租借費支出 | $10K |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $3.6M | $5.4M | $-1.7M | $35.2M |
| Jan 2027 | $9.8M | $5.2M | $4.7M | $36.9M |
| Dec 2026 | $10.4M | $5.6M | $4.8M | $32.2M |
| Nov 2026 | $13.6M | $4.8M | $8.8M | $27.4M |
| Oct 2026 | $8.6M | $9.3M | $-725K | $18.6M |
| Sep 2026 | $16.2M | $2.7M | $13.5M | $19.4M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |