| 電視轉播收入 | $29K |
| 比賽日收入 | $38K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $246K |
| 職員薪資 | $56K |
| 設施維護 | $155K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $72K | $557K | $-485K | $9.2M |
| Jul 2027 | $96K | $677K | $-581K | $9.7M |
| Jun 2027 | $1.2M | $418K | $787K | $10.3M |
| May 2027 | $72K | $418K | $-346K | $9.5M |
| Apr 2027 | $772K | $418K | $353K | $9.8M |
| Mar 2027 | $771K | $418K | $353K | $9.5M |
| Feb 2027 | $1.9M | $881K | $1.0M | $9.1M |
| Jan 2027 | $930K | $411K | $520K | $8.1M |
| Dec 2026 | $1.5M | $410K | $1.1M | $7.6M |
| Nov 2026 | $2.0M | $410K | $1.6M | $6.5M |
| Oct 2026 | $773K | $410K | $362K | $5.0M |
| Sep 2026 | $3.2M | $492K | $2.7M | $4.6M |