| 電視轉播收入 | $225K |
| 排名電視獎金 | $65K |
| 比賽日收入 | $23K |
| 贊助收入 | $93K |
| 商品銷售 | $1.2M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $834K |
| 職員薪資 | $47K |
| 轉會攤銷 | $5K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $376K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.6M | $1.3M | $356K | $3.2M |
| Jan 2027 | $1.6M | $1.2M | $408K | $2.8M |
| Dec 2026 | $1.7M | $1.2M | $449K | $2.4M |
| Nov 2026 | $1.6M | $1.2M | $420K | $1.9M |
| Oct 2026 | $1.7M | $2.6M | $-975K | $1.5M |
| Sep 2026 | $1.7M | $891K | $760K | $2.5M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $562K |
| Local Dairy Co. | $549K |