| 電視轉播收入 | $56K |
| 比賽日收入 | $53K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $231K |
| 職員薪資 | $50K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $165K | $406K | $-242K | $2.4M |
| Dec 2026 | $116K | $406K | $-290K | $2.7M |
| Nov 2026 | $116K | $406K | $-291K | $3.0M |
| Oct 2026 | $115K | $406K | $-291K | $3.3M |
| Sep 2026 | $2.1M | $558K | $1.6M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |