收入明細
| 電視轉播收入 | $231K |
| 排名電視獎金 | $23K |
| 比賽日收入 | $51K |
| 贊助收入 | $99K |
| 商品銷售 | $1.3M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $52K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.3M |
| 職員薪資 | $30K |
| 轉會攤銷 | $4K |
| 債務利息 | $0 |
| 租借費支出 | $3K |
| 設施維護 | $454K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Feb 2029 |
$1.8M |
$1.8M |
$-43K |
$11K |
| Jan 2029 |
$1.8M |
$1.8M |
$34K |
$50K |
| Dec 2028 |
$1.8M |
$1.9M |
$-17K |
$13K |
| Nov 2028 |
$1.9M |
$1.8M |
$132K |
$25K |
| Oct 2028 |
$1.9M |
$2.1M |
$-204K |
$-111K |
| Sep 2028 |
$2.1M |
$2.7M |
$-559K |
$89K |
| Aug 2028 |
$1.9M |
$1.6M |
$264K |
$644K |
| Jul 2028 |
$2.0M |
$1.7M |
$285K |
$375K |
| Jun 2028 |
$2.2M |
$1.7M |
$453K |
$112K |
| May 2028 |
$1.9M |
$2.0M |
$-99K |
$-345K |
| Apr 2028 |
$1.9M |
$1.8M |
$33K |
$-249K |
| Mar 2028 |
$1.9M |
$1.8M |
$119K |
$-285K |