| 電視轉播收入 | $420K |
| 排名電視獎金 | $190K |
| 比賽日收入 | $38K |
| 贊助收入 | $49K |
| 商品銷售 | $350K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $30K |
| 股东注资 | $0 |
| 球員薪資 | $1.1M |
| 職員薪資 | $48K |
| 轉會攤銷 | $0 |
| 債務利息 | $9K |
| 租借費支出 | $0 |
| 設施維護 | $341K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.1M | $1.5M | $-413K | $-2.6M |
| Jan 2027 | $1.1M | $1.4M | $-364K | $-2.2M |
| Dec 2026 | $1.1M | $1.5M | $-366K | $-1.8M |
| Nov 2026 | $1.0M | $1.5M | $-458K | $-1.4M |
| Oct 2026 | $1.1M | $2.9M | $-1.9M | $-976K |
| Sep 2026 | $1.2M | $1.3M | $-114K | $886K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $285K |
| Westside Builders | $300K |