| 電視轉播收入 | $27K |
| 比賽日收入 | $38K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $113K |
| 職員薪資 | $46K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2032 | $69K | $283K | $-214K | $2.3M |
| Mar 2032 | $69K | $283K | $-214K | $2.5M |
| Feb 2032 | $319K | $275K | $44K | $2.7M |
| Jan 2032 | $121K | $263K | $-142K | $2.7M |
| Dec 2031 | $69K | $263K | $-194K | $2.8M |
| Nov 2031 | $70K | $263K | $-194K | $3.0M |
| Oct 2031 | $69K | $263K | $-194K | $3.2M |
| Sep 2031 | $69K | $263K | $-194K | $3.4M |
| Aug 2031 | $766K | $266K | $500K | $3.6M |
| Jul 2031 | $1.1M | $401K | $705K | $3.1M |
| Jun 2031 | $4.4M | $293K | $4.1M | $2.4M |
| May 2031 | $69K | $293K | $-224K | $-1.7M |