收入明細
| 電視轉播收入 | $750K |
| 排名電視獎金 | $268K |
| 比賽日收入 | $66K |
| 贊助收入 | $13K |
| 商品銷售 | $156K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.8M |
| 職員薪資 | $16K |
| 轉會攤銷 | $6K |
| 債務利息 | $23K |
| 租借費支出 | $0 |
| 設施維護 | $292K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Apr 2030 |
$1.3M |
$2.1M |
$-880K |
$-5.6M |
| Mar 2030 |
$1.3M |
$1.7M |
$-422K |
$-4.7M |
| Feb 2030 |
$1.1M |
$1.2M |
$-84K |
$-4.3M |
| Jan 2030 |
$1.3M |
$1.2M |
$105K |
$-4.2M |
| Dec 2029 |
$1.1M |
$1.4M |
$-280K |
$-4.3M |
| Nov 2029 |
$1.2M |
$1.2M |
$-7K |
$-4.1M |
| Oct 2029 |
$1.3M |
$1.6M |
$-330K |
$-4.1M |
| Sep 2029 |
$1.2M |
$2.0M |
$-824K |
$-3.7M |
| Aug 2029 |
$1.3M |
$1.8M |
$-489K |
$-2.9M |
| Jul 2029 |
$1.4M |
$1.8M |
$-378K |
$-2.4M |
| Jun 2029 |
$1.3M |
$1.7M |
$-408K |
$-2.1M |
| May 2029 |
$1.4M |
$3.1M |
$-1.6M |
$-1.7M |