收入明細
| 電視轉播收入 | $690K |
| 排名電視獎金 | $102K |
| 比賽日收入 | $56K |
| 贊助收入 | $0 |
| 商品銷售 | $45K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $299K |
支出明細
| 球員薪資 | $1.5M |
| 職員薪資 | $2K |
| 轉會攤銷 | $0 |
| 債務利息 | $121K |
| 租借費支出 | $0 |
| 設施維護 | $193K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Jul 2031 |
$893K |
$1.8M |
$-903K |
$-19.7M |
| Jun 2031 |
$823K |
$1.4M |
$-531K |
$-19.1M |
| May 2031 |
$842K |
$1.4M |
$-534K |
$-18.9M |
| Apr 2031 |
$852K |
$1.4M |
$-511K |
$-18.6M |
| Mar 2031 |
$804K |
$1.1M |
$-315K |
$-18.2M |
| Feb 2031 |
$798K |
$782K |
$15K |
$-18.1M |
| Jan 2031 |
$846K |
$809K |
$37K |
$-18.3M |
| Dec 2030 |
$778K |
$1.1M |
$-347K |
$-18.5M |
| Nov 2030 |
$789K |
$822K |
$-34K |
$-18.4M |
| Oct 2030 |
$815K |
$1.1M |
$-254K |
$-18.6M |
| Sep 2030 |
$788K |
$1.3M |
$-558K |
$-18.5M |
| Aug 2030 |
$802K |
$1.2M |
$-445K |
$-18.1M |