| 電視轉播收入 | $2.1M |
| 排名電視獎金 | $215K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $135K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $52K |
| 球員薪資 | $2.0M |
| 職員薪資 | $86K |
| 轉會攤銷 | $0 |
| 債務利息 | $40K |
| 租借費支出 | $0 |
| 設施維護 | $1.4M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $2.8M | $3.5M | $-764K | $-6.8M |
| Feb 2027 | $2.8M | $3.5M | $-686K | $-6.0M |
| Jan 2027 | $2.4M | $3.9M | $-1.5M | $-5.3M |
| Dec 2026 | $1.1M | $3.1M | $-2.0M | $-3.8M |
| Nov 2026 | $407K | $2.7M | $-2.3M | $-1.8M |
| Oct 2026 | $1.6M | $4.6M | $-3.1M | $529K |
| Sep 2026 | $775K | $2.3M | $-1.5M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |