| 電視轉播收入 | $2.5M |
| 排名電視獎金 | $588K |
| 比賽日收入 | $20K |
| 贊助收入 | $35K |
| 商品銷售 | $349K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $508 |
| 股东注资 | $0 |
| 球員薪資 | $700K |
| 職員薪資 | $30K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $759 |
| 設施維護 | $630K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $3.5M | $1.4M | $2.2M | $13.9M |
| Dec 2026 | $4.2M | $1.4M | $2.8M | $11.7M |
| Nov 2026 | $4.3M | $1.5M | $2.7M | $8.9M |
| Oct 2026 | $4.4M | $2.4M | $2.0M | $6.2M |
| Sep 2026 | $4.4M | $982K | $3.4M | $4.2M |
| Aug 2026 | $0 | $0 | $0 | $800K |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $212K |
| Local Dairy Co. | $212K |