| 電視轉播收入 | $9K |
| 比賽日收入 | $8K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $201K |
| 職員薪資 | $55K |
| 設施維護 | $185K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $18K | $493K | $-475K | $-632K |
| Jul 2027 | $18K | $487K | $-469K | $-157K |
| Jun 2027 | $18K | $414K | $-396K | $312K |
| May 2027 | $18K | $414K | $-396K | $708K |
| Apr 2027 | $18K | $413K | $-395K | $1.1M |
| Mar 2027 | $18K | $413K | $-395K | $1.5M |
| Feb 2027 | $94K | $407K | $-312K | $1.9M |
| Jan 2027 | $62K | $407K | $-345K | $2.2M |
| Dec 2026 | $224K | $406K | $-182K | $2.6M |
| Nov 2026 | $18K | $406K | $-388K | $2.7M |
| Oct 2026 | $69K | $404K | $-335K | $3.1M |
| Sep 2026 | $73K | $424K | $-351K | $3.5M |