| 電視轉播收入 | $23K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $8K |
| 球員薪資 | $1.1M |
| 職員薪資 | $35K |
| 轉會攤銷 | $0 |
| 債務利息 | $90K |
| 租借費支出 | $0 |
| 設施維護 | $179K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $32K | $1.4M | $-1.4M | $-9.3M |
| Mar 2027 | $28K | $1.1M | $-1.1M | $-7.9M |
| Feb 2027 | $28K | $1.1M | $-1.1M | $-6.8M |
| Jan 2027 | $28K | $1.3M | $-1.3M | $-5.7M |
| Dec 2026 | $432K | $1.1M | $-643K | $-4.4M |
| Nov 2026 | $67K | $1.1M | $-1.0M | $-3.8M |
| Oct 2026 | $82K | $3.6M | $-3.5M | $-2.8M |
| Sep 2026 | $1.1M | $1.1M | $-33K | $729K |
| Aug 2026 | $0 | $0 | $0 | $762K |