| 電視轉播收入 | $3.8M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $606K |
| 贊助收入 | $0 |
| 商品銷售 | $133K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.6M |
| 職員薪資 | $74K |
| 轉會攤銷 | $0 |
| 債務利息 | $70K |
| 租借費支出 | $90K |
| 設施維護 | $1.6M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.5M | $5.4M | $-918K | $-12.6M |
| Jan 2027 | $1.8M | $4.9M | $-3.0M | $-11.7M |
| Dec 2026 | $1.8M | $4.3M | $-2.5M | $-8.7M |
| Nov 2026 | $1.8M | $4.5M | $-2.7M | $-6.1M |
| Oct 2026 | $1.7M | $7.9M | $-6.2M | $-3.5M |
| Sep 2026 | $602K | $3.0M | $-2.4M | $2.7M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |