| 電視轉播收入 | $12K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $10K |
| 贊助收入 | $0 |
| 商品銷售 | $756 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.8M |
| 職員薪資 | $14K |
| 轉會攤銷 | $0 |
| 債務利息 | $186K |
| 租借費支出 | $0 |
| 設施維護 | $88K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $23K | $2.0M | $-2.0M | $-19.1M |
| Apr 2027 | $25K | $1.9M | $-1.9M | $-17.1M |
| Mar 2027 | $13K | $2.1M | $-2.1M | $-15.1M |
| Feb 2027 | $12K | $1.8M | $-1.8M | $-13.0M |
| Jan 2027 | $448K | $2.3M | $-1.8M | $-11.2M |
| Dec 2026 | $12K | $1.8M | $-1.8M | $-9.4M |
| Nov 2026 | $16K | $1.7M | $-1.7M | $-7.6M |
| Oct 2026 | $23K | $5.4M | $-5.3M | $-5.9M |
| Sep 2026 | $11K | $1.1M | $-1.1M | $-553K |
| Aug 2026 | $0 | $0 | $0 | $500K |