| 電視轉播收入 | $128K |
| 比賽日收入 | $480K |
| 贊助收入 | $0 |
| 商品銷售 | $21K |
| 獎金 | $0 |
| 球員薪資 | $386K |
| 職員薪資 | $72K |
| 設施維護 | $195K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $630K | $988K | $-359K | $9.4M |
| Jul 2027 | $632K | $2.3M | $-1.7M | $9.8M |
| Jun 2027 | $632K | $649K | $-17K | $11.5M |
| May 2027 | $634K | $649K | $-15K | $11.5M |
| Apr 2027 | $633K | $648K | $-15K | $11.5M |
| Mar 2027 | $632K | $629K | $3K | $11.5M |
| Feb 2027 | $630K | $626K | $4K | $11.5M |
| Jan 2027 | $4.3M | $629K | $3.7M | $11.5M |
| Dec 2026 | $630K | $629K | $2K | $7.8M |
| Nov 2026 | $628K | $629K | $-64 | $7.8M |
| Oct 2026 | $629K | $629K | $634 | $7.8M |
| Sep 2026 | $838K | $625K | $213K | $7.8M |