| 電視轉播收入 | $437 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $45 |
| 獎金 | $0 |
| 球員薪資 | $27K |
| 職員薪資 | $18K |
| 設施維護 | $25K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $482 | $70K | $-70K | $-127K |
| Feb 2027 | $12K | $72K | $-60K | $-58K |
| Jan 2027 | $531 | $71K | $-71K | $2K |
| Dec 2026 | $489 | $71K | $-71K | $73K |
| Nov 2026 | $492 | $72K | $-71K | $144K |
| Oct 2026 | $28K | $88K | $-59K | $215K |
| Sep 2026 | $52K | $78K | $-26K | $274K |
| Aug 2026 | $0 | $0 | $0 | $300K |