| 電視轉播收入 | $54K |
| 比賽日收入 | $7K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $283K |
| 職員薪資 | $54K |
| 設施維護 | $75K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $69K | $412K | $-343K | $2.5M |
| Jul 2027 | $248K | $1.4M | $-1.2M | $2.8M |
| Jun 2027 | $124K | $422K | $-298K | $4.0M |
| May 2027 | $70K | $419K | $-349K | $4.3M |
| Apr 2027 | $69K | $419K | $-350K | $4.7M |
| Mar 2027 | $68K | $419K | $-351K | $5.0M |
| Feb 2027 | $68K | $419K | $-351K | $5.4M |
| Jan 2027 | $181K | $419K | $-239K | $5.7M |
| Dec 2026 | $69K | $419K | $-350K | $5.9M |
| Nov 2026 | $70K | $419K | $-349K | $6.3M |
| Oct 2026 | $5.5M | $552K | $5.0M | $6.6M |
| Sep 2026 | $69K | $393K | $-324K | $1.7M |