| 電視轉播收入 | $54K |
| 比賽日收入 | $11K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $274K |
| 職員薪資 | $57K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $73K | $435K | $-363K | $2.2M |
| Feb 2028 | $72K | $431K | $-359K | $2.5M |
| Jan 2028 | $5.6M | $1.0M | $4.6M | $2.9M |
| Dec 2027 | $72K | $1.0M | $-954K | $-1.7M |
| Nov 2027 | $71K | $1.0M | $-955K | $-776K |
| Oct 2027 | $73K | $1.0M | $-966K | $179K |
| Sep 2027 | $149K | $1.1M | $-996K | $1.1M |
| Aug 2027 | $71K | $1.4M | $-1.3M | $2.1M |
| Jul 2027 | $2.3M | $1.3M | $957K | $3.4M |
| Jun 2027 | $70K | $450K | $-380K | $2.5M |
| May 2027 | $71K | $450K | $-379K | $2.9M |
| Apr 2027 | $70K | $450K | $-380K | $3.2M |