| 電視轉播收入 | $4.5M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $54K |
| 商品銷售 | $1.4M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.0M |
| 職員薪資 | $65K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $893K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $6.0M | $2.0M | $4.0M | $16.5M |
| Dec 2026 | $4.8M | $2.0M | $2.8M | $12.6M |
| Nov 2026 | $4.9M | $2.0M | $2.9M | $9.8M |
| Oct 2026 | $4.9M | $2.8M | $2.1M | $6.9M |
| Sep 2026 | $4.9M | $2.0M | $2.9M | $4.8M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $323K |
| Greenfield Foods | $327K |