| 電視轉播收入 | $2.4M |
| 排名電視獎金 | $477K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $83K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.4M |
| 職員薪資 | $110K |
| 轉會攤銷 | $56K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $3.4M | $4.1M | $-678K | $9.9M |
| Jan 2027 | $3.5M | $4.1M | $-535K | $10.5M |
| Dec 2026 | $7.5M | $4.0M | $3.5M | $11.0M |
| Nov 2026 | $3.4M | $4.3M | $-966K | $7.4M |
| Oct 2026 | $1.5M | $4.6M | $-3.1M | $8.3M |
| Sep 2026 | $411K | $1.4M | $-1.0M | $11.4M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |