| 電視轉播收入 | $493K |
| 排名電視獎金 | $122K |
| 比賽日收入 | $369K |
| 贊助收入 | $58K |
| 商品銷售 | $877K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $70K |
| 股东注资 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $50K |
| 轉會攤銷 | $4K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $439K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Jan 2027 | $2.0M | $2.2M | $-174K | $1.6M |
| Dec 2026 | $2.4M | $2.0M | $319K | $1.8M |
| Nov 2026 | $2.3M | $2.0M | $300K | $1.4M |
| Oct 2026 | $2.6M | $4.8M | $-2.2M | $1.1M |
| Sep 2026 | $1.7M | $2.0M | $-283K | $3.5M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $357K |
| Local Dairy Co. | $340K |