收入明細
| 電視轉播收入 | $493K |
| 排名電視獎金 | $158K |
| 比賽日收入 | $0 |
| 贊助收入 | $58K |
| 商品銷售 | $767K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $72K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.3M |
| 職員薪資 | $48K |
| 轉會攤銷 | $4K |
| 債務利息 | $0 |
| 租借費支出 | $5K |
| 設施維護 | $377K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Aug 2027 |
$3.2M |
$1.8M |
$1.5M |
$5.5M |
| Jul 2027 |
$4.1M |
$1.6M |
$2.6M |
$4.1M |
| Jun 2027 |
$1.5M |
$1.6M |
$-114K |
$1.5M |
| May 2027 |
$1.6M |
$2.0M |
$-384K |
$1.6M |
| Apr 2027 |
$1.8M |
$1.7M |
$108K |
$2.0M |
| Mar 2027 |
$2.6M |
$2.5M |
$122K |
$1.9M |
| Feb 2027 |
$2.4M |
$2.2M |
$173K |
$1.8M |
| Jan 2027 |
$2.0M |
$2.2M |
$-174K |
$1.6M |
| Dec 2026 |
$2.4M |
$2.0M |
$319K |
$1.8M |
| Nov 2026 |
$2.3M |
$2.0M |
$300K |
$1.4M |
| Oct 2026 |
$2.6M |
$4.8M |
$-2.2M |
$1.1M |
| Sep 2026 |
$1.7M |
$2.0M |
$-283K |
$3.5M |