| 電視轉播收入 | $11K |
| 比賽日收入 | $7K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $161K |
| 職員薪資 | $50K |
| 設施維護 | $165K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $20K | $408K | $-388K | $-1.5M |
| Jul 2027 | $52K | $414K | $-362K | $-1.1M |
| Jun 2027 | $20K | $374K | $-355K | $-754K |
| May 2027 | $20K | $374K | $-354K | $-399K |
| Apr 2027 | $20K | $376K | $-356K | $-45K |
| Mar 2027 | $20K | $357K | $-337K | $310K |
| Feb 2027 | $48K | $357K | $-309K | $648K |
| Jan 2027 | $38K | $357K | $-319K | $957K |
| Dec 2026 | $695K | $352K | $343K | $1.3M |
| Nov 2026 | $20K | $352K | $-333K | $933K |
| Oct 2026 | $48K | $357K | $-309K | $1.3M |
| Sep 2026 | $20K | $351K | $-331K | $1.6M |