| 電視轉播收入 | $3K |
| 比賽日收入 | $3K |
| 贊助收入 | $0 |
| 商品銷售 | $319 |
| 獎金 | $0 |
| 球員薪資 | $67K |
| 職員薪資 | $34K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $7K | $254K | $-247K | $-402K |
| Jul 2027 | $1.4M | $322K | $1.1M | $-155K |
| Jun 2027 | $7K | $242K | $-235K | $-1.3M |
| May 2027 | $7K | $242K | $-235K | $-1.0M |
| Apr 2027 | $7K | $241K | $-234K | $-801K |
| Mar 2027 | $39K | $242K | $-203K | $-567K |
| Feb 2027 | $422K | $248K | $174K | $-364K |
| Jan 2027 | $7K | $274K | $-267K | $-537K |
| Dec 2026 | $157K | $284K | $-127K | $-270K |
| Nov 2026 | $7K | $284K | $-277K | $-143K |
| Oct 2026 | $7K | $283K | $-276K | $134K |
| Sep 2026 | $7K | $232K | $-225K | $410K |