| 電視轉播收入 | $93K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.8M |
| 職員薪資 | $52K |
| 轉會攤銷 | $0 |
| 債務利息 | $36K |
| 租借費支出 | $0 |
| 設施維護 | $124K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $95K | $2.0M | $-1.9M | $-6.0M |
| Jan 2027 | $3.5M | $1.6M | $1.9M | $-4.1M |
| Dec 2026 | $95K | $1.4M | $-1.3M | $-6.0M |
| Nov 2026 | $98K | $1.4M | $-1.3M | $-4.8M |
| Oct 2026 | $108K | $3.4M | $-3.3M | $-3.5M |
| Sep 2026 | $111K | $1.6M | $-1.5M | $-210K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |