| 電視轉播收入 | $401K |
| 排名電視獎金 | $80K |
| 比賽日收入 | $0 |
| 贊助收入 | $55K |
| 商品銷售 | $646K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.0M |
| 職員薪資 | $46K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $288K |
| 設施維護 | $340K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| 四月 2027 | $1.2M | $1.7M | $-519K | $1.2M |
| 三月 2027 | $1.2M | $1.4M | $-196K | $1.8M |
| 二月 2027 | $1.2M | $1.6M | $-328K | $2.0M |
| 一月 2027 | $1.3M | $1.7M | $-457K | $2.3M |
| 十二月 2026 | $1.6M | $1.4M | $216K | $2.7M |
| 十一月 2026 | $1.3M | $1.1M | $191K | $2.5M |
| 十月 2026 | $1.3M | $1.0M | $315K | $2.3M |
| 九月 2026 | $1.5M | $714K | $782K | $2.0M |
| 八月 2026 | $0 | $0 | $0 | $1.2M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $354K |
| Westside Builders | $306K |