| 電視轉播收入 | $56K |
| 比賽日收入 | $721K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $492K |
| 職員薪資 | $56K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $785K | $682K | $103K | $4.3M |
| Jul 2027 | $842K | $782K | $60K | $4.2M |
| Jun 2027 | $786K | $642K | $145K | $4.1M |
| May 2027 | $787K | $641K | $146K | $4.0M |
| Apr 2027 | $787K | $641K | $146K | $3.9M |
| Mar 2027 | $788K | $641K | $147K | $3.7M |
| Feb 2027 | $788K | $607K | $180K | $3.6M |
| Jan 2027 | $2.2M | $726K | $1.5M | $3.4M |
| Dec 2026 | $789K | $726K | $64K | $1.9M |
| Nov 2026 | $788K | $726K | $63K | $1.8M |
| Oct 2026 | $787K | $720K | $68K | $1.8M |
| Sep 2026 | $789K | $609K | $180K | $1.7M |