| 電視轉播收入 | $2.3M |
| 排名電視獎金 | $233K |
| 比賽日收入 | $454K |
| 贊助收入 | $0 |
| 商品銷售 | $151K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.5M |
| 職員薪資 | $89K |
| 轉會攤銷 | $19K |
| 債務利息 | $51K |
| 租借費支出 | $0 |
| 設施維護 | $1.5M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $3.4M | $4.2M | $-768K | $-8.7M |
| Mar 2027 | $3.6M | $4.8M | $-1.2M | $-7.9M |
| Feb 2027 | $4.2M | $4.9M | $-704K | $-6.8M |
| Jan 2027 | $4.0M | $5.1M | $-1.1M | $-6.1M |
| Dec 2026 | $3.6M | $4.7M | $-1.1M | $-5.0M |
| Nov 2026 | $2.1M | $4.1M | $-2.0M | $-3.9M |
| Oct 2026 | $781K | $7.2M | $-6.5M | $-1.9M |
| Sep 2026 | $754K | $2.9M | $-2.1M | $4.5M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |