| 電視轉播收入 | $17K |
| 比賽日收入 | $3K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $205K |
| 職員薪資 | $44K |
| 設施維護 | $165K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $23K | $413K | $-391K | $-1.1M |
| Feb 2028 | $79K | $440K | $-361K | $-738K |
| Jan 2028 | $23K | $346K | $-324K | $-376K |
| Dec 2027 | $23K | $338K | $-315K | $-53K |
| Nov 2027 | $23K | $338K | $-315K | $262K |
| Oct 2027 | $23K | $338K | $-315K | $577K |
| Sep 2027 | $26K | $392K | $-366K | $892K |
| Aug 2027 | $51K | $560K | $-509K | $1.3M |
| Jul 2027 | $70K | $344K | $-274K | $1.8M |
| Jun 2027 | $1.3M | $346K | $909K | $2.0M |
| May 2027 | $23K | $346K | $-323K | $1.1M |
| Apr 2027 | $23K | $345K | $-322K | $1.5M |