| 電視轉播收入 | $1.9M |
| 排名電視獎金 | $635K |
| 比賽日收入 | $24K |
| 贊助收入 | $108K |
| 商品銷售 | $1.6M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $16K |
| 股东注资 | $0 |
| 球員薪資 | $3.0M |
| 職員薪資 | $90K |
| 轉會攤銷 | $39K |
| 債務利息 | $0 |
| 租借費支出 | $363K |
| 設施維護 | $1.0M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.2M | $4.5M | $-265K | $14.9M |
| Jan 2027 | $4.7M | $4.3M | $400K | $15.1M |
| Dec 2026 | $4.0M | $4.2M | $-128K | $14.7M |
| Nov 2026 | $4.5M | $4.4M | $56K | $14.8M |
| Oct 2026 | $3.8M | $7.3M | $-3.5M | $14.7M |
| Sep 2026 | $4.0M | $2.8M | $1.2M | $18.1M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| 贊助商 | 年收入 |
|---|---|
| Beacon Telecom | $613K |
| Northwind Insurance | $686K |