收入明細
| 電視轉播收入 | $1.3M |
| 排名電視獎金 | $220K |
| 比賽日收入 | $0 |
| 贊助收入 | $16K |
| 商品銷售 | $180K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $33K |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.1M |
| 職員薪資 | $22K |
| 轉會攤銷 | $46K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $400K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Dec 2029 |
$1.7M |
$1.6M |
$145K |
$6.4M |
| Nov 2029 |
$1.5M |
$1.6M |
$-131K |
$6.2M |
| Oct 2029 |
$1.5M |
$1.7M |
$-239K |
$6.3M |
| Sep 2029 |
$1.5M |
$1.5M |
$-45K |
$6.5M |
| Aug 2029 |
$1.5M |
$1.4M |
$75K |
$6.5M |
| Jul 2029 |
$1.5M |
$1.7M |
$-197K |
$6.4M |
| Jun 2029 |
$1.7M |
$1.7M |
$60K |
$6.6M |
| May 2029 |
$1.7M |
$2.3M |
$-630K |
$6.4M |
| Apr 2029 |
$1.8M |
$1.7M |
$108K |
$7.0M |
| Mar 2029 |
$1.8M |
$1.5M |
$218K |
$6.9M |
| Feb 2029 |
$2.0M |
$1.8M |
$226K |
$6.6M |
| Jan 2029 |
$1.8M |
$1.7M |
$86K |
$6.3M |