| 電視轉播收入 | $295K |
| 排名電視獎金 | $29K |
| 比賽日收入 | $129K |
| 贊助收入 | $0 |
| 商品銷售 | $17K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $1.2M |
| 職員薪資 | $37K |
| 轉會攤銷 | $0 |
| 債務利息 | $112K |
| 租借費支出 | $0 |
| 設施維護 | $330K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $499K | $1.7M | $-1.2M | $-11.4M |
| Mar 2027 | $186K | $1.5M | $-1.3M | $-10.2M |
| Feb 2027 | $87K | $1.5M | $-1.4M | $-8.9M |
| Jan 2027 | $687K | $1.7M | $-994K | $-7.4M |
| Dec 2026 | $62K | $1.3M | $-1.3M | $-6.5M |
| Nov 2026 | $95K | $1.3M | $-1.2M | $-5.2M |
| Oct 2026 | $210K | $5.0M | $-4.8M | $-4.0M |
| Sep 2026 | $64K | $541K | $-477K | $793K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |