| 電視轉播收入 | $23K |
| 比賽日收入 | $71K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $104K |
| 職員薪資 | $40K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $97K | $347K | $-250K | $988K |
| Jul 2027 | $1.6M | $353K | $1.3M | $1.2M |
| Jun 2027 | $97K | $274K | $-177K | $-30K |
| May 2027 | $97K | $274K | $-177K | $147K |
| Apr 2027 | $96K | $274K | $-177K | $324K |
| Mar 2027 | $97K | $357K | $-260K | $501K |
| Feb 2027 | $97K | $333K | $-236K | $761K |
| Jan 2027 | $510K | $252K | $258K | $997K |
| Dec 2026 | $97K | $252K | $-155K | $739K |
| Nov 2026 | $98K | $252K | $-154K | $894K |
| Oct 2026 | $97K | $263K | $-166K | $1.0M |
| Sep 2026 | $204K | $259K | $-56K | $1.2M |