| 電視轉播收入 | $11K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $88K |
| 職員薪資 | $41K |
| 設施維護 | $65K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $16K | $193K | $-177K | $-532K |
| Jul 2027 | $37K | $210K | $-173K | $-355K |
| Jun 2027 | $16K | $194K | $-178K | $-182K |
| May 2027 | $16K | $194K | $-178K | $-3K |
| Apr 2027 | $16K | $194K | $-178K | $175K |
| Mar 2027 | $16K | $193K | $-177K | $352K |
| Feb 2027 | $36K | $239K | $-202K | $529K |
| Jan 2027 | $30K | $195K | $-164K | $732K |
| Dec 2026 | $539K | $190K | $348K | $896K |
| Nov 2026 | $16K | $190K | $-174K | $547K |
| Oct 2026 | $16K | $190K | $-174K | $722K |
| Sep 2026 | $312K | $179K | $134K | $896K |