收入明細
| 電視轉播收入 | $222K |
| 排名電視獎金 | $69K |
| 比賽日收入 | $69K |
| 贊助收入 | $7K |
| 商品銷售 | $811K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.1M |
| 職員薪資 | $12K |
| 轉會攤銷 | $15K |
| 債務利息 | $19K |
| 租借費支出 | $0 |
| 設施維護 | $299K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Jun 2029 |
$1.2M |
$1.4M |
$-235K |
$-4.3M |
| May 2029 |
$1.2M |
$1.6M |
$-435K |
$-4.0M |
| Apr 2029 |
$1.2M |
$1.5M |
$-309K |
$-3.6M |
| Mar 2029 |
$1.2M |
$1.5M |
$-336K |
$-3.3M |
| Feb 2029 |
$1.2M |
$1.8M |
$-614K |
$-3.0M |
| Jan 2029 |
$1.2M |
$1.4M |
$-248K |
$-2.4M |
| Dec 2028 |
$1.2M |
$1.7M |
$-558K |
$-2.2M |
| Nov 2028 |
$1.2M |
$1.5M |
$-314K |
$-1.6M |
| Oct 2028 |
$1.2M |
$1.7M |
$-523K |
$-1.3M |
| Sep 2028 |
$1.1M |
$1.6M |
$-450K |
$-833K |
| Aug 2028 |
$1.1M |
$1.2M |
$-79K |
$-398K |
| Jul 2028 |
$2.6M |
$1.4M |
$1.3M |
$-334K |