| 電視轉播收入 | $26K |
| 排名電視獎金 | $3K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $37K |
| 球員薪資 | $596K |
| 職員薪資 | $40K |
| 轉會攤銷 | $0 |
| 債務利息 | $12K |
| 租借費支出 | $3K |
| 設施維護 | $80K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $70K | $731K | $-661K | $-2.1M |
| Apr 2027 | $51K | $746K | $-696K | $-1.4M |
| Mar 2027 | $38K | $595K | $-557K | $-718K |
| Feb 2027 | $52K | $636K | $-584K | $-161K |
| Jan 2027 | $40K | $557K | $-517K | $423K |
| Dec 2026 | $465K | $536K | $-71K | $940K |
| Nov 2026 | $37K | $532K | $-494K | $1.0M |
| Oct 2026 | $90K | $552K | $-462K | $1.5M |
| Sep 2026 | $411K | $349K | $62K | $2.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |