| 電視轉播收入 | $11K |
| 比賽日收入 | $28K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $103K |
| 職員薪資 | $38K |
| 設施維護 | $95K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $258K | $250K | $8K | $464K |
| Jul 2027 | $94K | $342K | $-247K | $456K |
| Jun 2027 | $40K | $225K | $-184K | $703K |
| May 2027 | $40K | $225K | $-184K | $888K |
| Apr 2027 | $40K | $224K | $-184K | $1.1M |
| Mar 2027 | $40K | $224K | $-184K | $1.3M |
| Feb 2027 | $40K | $211K | $-170K | $1.4M |
| Jan 2027 | $72K | $211K | $-139K | $1.6M |
| Dec 2026 | $436K | $217K | $219K | $1.7M |
| Nov 2026 | $40K | $217K | $-176K | $1.5M |
| Oct 2026 | $41K | $215K | $-175K | $1.7M |
| Sep 2026 | $77K | $196K | $-120K | $1.9M |