| 電視轉播收入 | $8K |
| 比賽日收入 | $24K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $134K |
| 職員薪資 | $47K |
| 設施維護 | $125K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $33K | $306K | $-273K | $1.6M |
| Jul 2027 | $39K | $306K | $-266K | $1.9M |
| Jun 2027 | $33K | $392K | $-359K | $2.2M |
| May 2027 | $33K | $392K | $-359K | $2.5M |
| Apr 2027 | $33K | $391K | $-358K | $2.9M |
| Mar 2027 | $33K | $396K | $-363K | $3.2M |
| Feb 2027 | $33K | $356K | $-323K | $3.6M |
| Jan 2027 | $110K | $351K | $-241K | $3.9M |
| Dec 2026 | $438K | $352K | $86K | $4.2M |
| Nov 2026 | $33K | $352K | $-318K | $4.1M |
| Oct 2026 | $33K | $352K | $-318K | $4.4M |
| Sep 2026 | $3.7M | $260K | $3.4M | $4.7M |