| 電視轉播收入 | $3.6M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $754K |
| 贊助收入 | $0 |
| 商品銷售 | $207K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $360K |
| 球員薪資 | $4.5M |
| 職員薪資 | $122K |
| 轉會攤銷 | $115K |
| 債務利息 | $34K |
| 租借費支出 | $87K |
| 設施維護 | $1.7M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.9M | $6.6M | $-1.6M | $-6.0M |
| Jan 2027 | $4.3M | $6.5M | $-2.2M | $-4.5M |
| Dec 2026 | $4.8M | $6.4M | $-1.6M | $-2.5M |
| Nov 2026 | $2.0M | $5.8M | $-3.7M | $-955K |
| Oct 2026 | $2.6M | $11.8M | $-9.2M | $2.7M |
| Sep 2026 | $1.8M | $3.3M | $-1.4M | $17.6M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |