收入明細
| 電視轉播收入 | $3.5M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $53K |
| 贊助收入 | $0 |
| 商品銷售 | $83K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $390K |
| 租借費收入 | $0 |
支出明細
| 球員薪資 | $2.8M |
| 職員薪資 | $14K |
| 轉會攤銷 | $0 |
| 債務利息 | $300K |
| 租借費支出 | $0 |
| 設施維護 | $1.3M |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Dec 2029 |
$4.0M |
$4.4M |
$-361K |
$-28.8M |
| Nov 2029 |
$2.4M |
$5.2M |
$-2.9M |
$-28.4M |
| Oct 2029 |
$2.4M |
$6.1M |
$-3.8M |
$-25.6M |
| Sep 2029 |
$2.6M |
$5.3M |
$-2.8M |
$-21.8M |
| Aug 2029 |
$2.6M |
$4.8M |
$-2.2M |
$-19.0M |
| Jul 2029 |
$2.6M |
$4.9M |
$-2.3M |
$-16.8M |
| Jun 2029 |
$2.4M |
$4.7M |
$-2.3M |
$-14.6M |
| May 2029 |
$2.4M |
$7.2M |
$-4.8M |
$-12.2M |
| Apr 2029 |
$2.4M |
$3.8M |
$-1.5M |
$-7.4M |
| Mar 2029 |
$2.3M |
$3.9M |
$-1.6M |
$-5.9M |
| Feb 2029 |
$2.3M |
$3.8M |
$-1.5M |
$-4.3M |
| Jan 2029 |
$2.3M |
$3.5M |
$-1.2M |
$-2.8M |