收入明細
| 電視轉播收入 | $1.9M |
| 排名電視獎金 | $219K |
| 比賽日收入 | $0 |
| 贊助收入 | $20K |
| 商品銷售 | $250K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.3M |
| 職員薪資 | $6K |
| 轉會攤銷 | $11K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $560K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Dec 2029 |
$2.4M |
$1.9M |
$519K |
$24.1M |
| Nov 2029 |
$2.5M |
$1.9M |
$593K |
$23.6M |
| Oct 2029 |
$2.7M |
$2.3M |
$411K |
$23.0M |
| Sep 2029 |
$2.3M |
$2.5M |
$-180K |
$22.5M |
| Aug 2029 |
$2.9M |
$2.3M |
$638K |
$22.7M |
| Jul 2029 |
$2.9M |
$2.5M |
$397K |
$22.1M |
| Jun 2029 |
$2.9M |
$2.2M |
$675K |
$21.6M |
| May 2029 |
$3.5M |
$2.8M |
$759K |
$51.0M |
| Apr 2029 |
$4.2M |
$2.1M |
$2.2M |
$50.2M |
| Mar 2029 |
$4.3M |
$2.1M |
$2.2M |
$48.0M |
| Feb 2029 |
$3.6M |
$2.4M |
$1.2M |
$45.8M |
| Jan 2029 |
$4.5M |
$2.0M |
$2.6M |
$44.6M |