| 電視轉播收入 | $26K |
| 比賽日收入 | $33K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 獎金 | $0 |
| 球員薪資 | $257K |
| 職員薪資 | $51K |
| 設施維護 | $165K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2028 | $63K | $472K | $-410K | $706K |
| Feb 2028 | $1.6M | $655K | $908K | $1.1M |
| Jan 2028 | $67K | $436K | $-370K | $208K |
| Dec 2027 | $62K | $436K | $-374K | $578K |
| Nov 2027 | $62K | $436K | $-374K | $952K |
| Oct 2027 | $62K | $443K | $-381K | $1.3M |
| Sep 2027 | $62K | $554K | $-493K | $1.7M |
| Aug 2027 | $492K | $440K | $52K | $2.2M |
| Jul 2027 | $62K | $402K | $-340K | $2.1M |
| Jun 2027 | $3.3M | $407K | $2.9M | $2.5M |
| May 2027 | $62K | $407K | $-345K | $-431K |
| Apr 2027 | $62K | $406K | $-344K | $-86K |