| 電視轉播收入 | $10K |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $114K |
| 職員薪資 | $47K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $57K | $486K | $-429K | $1.4M |
| Jul 2027 | $321K | $322K | $-1K | $1.8M |
| Jun 2027 | $20K | $301K | $-281K | $1.8M |
| May 2027 | $20K | $301K | $-281K | $2.1M |
| Apr 2027 | $20K | $300K | $-280K | $2.4M |
| Mar 2027 | $24K | $300K | $-276K | $2.7M |
| Feb 2027 | $43K | $284K | $-240K | $3.0M |
| Jan 2027 | $83K | $284K | $-200K | $3.2M |
| Dec 2026 | $187K | $279K | $-93K | $3.4M |
| Nov 2026 | $20K | $279K | $-259K | $3.5M |
| Oct 2026 | $20K | $279K | $-259K | $3.8M |
| Sep 2026 | $3.1M | $304K | $2.7M | $4.0M |