收入明細
| 電視轉播收入 | $482K |
| 排名電視獎金 | $154K |
| 比賽日收入 | $24K |
| 贊助收入 | $55K |
| 商品銷售 | $752K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $373 |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $1.3M |
| 職員薪資 | $18K |
| 轉會攤銷 | $14K |
| 債務利息 | $18K |
| 租借費支出 | $0 |
| 設施維護 | $379K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Dec 2029 |
$1.5M |
$1.8M |
$-301K |
$-4.4M |
| Nov 2029 |
$1.6M |
$1.7M |
$-55K |
$-4.1M |
| Oct 2029 |
$1.4M |
$2.1M |
$-648K |
$-4.0M |
| Sep 2029 |
$1.5M |
$2.2M |
$-722K |
$-3.4M |
| Aug 2029 |
$1.5M |
$1.7M |
$-236K |
$-2.7M |
| Jul 2029 |
$1.9M |
$1.5M |
$348K |
$-2.5M |
| Jun 2029 |
$1.5M |
$1.4M |
$62K |
$-2.8M |
| May 2029 |
$1.5M |
$2.3M |
$-825K |
$-2.9M |
| Apr 2029 |
$1.5M |
$1.5M |
$29K |
$-2.1M |
| Mar 2029 |
$1.6M |
$2.2M |
$-655K |
$-2.1M |
| Feb 2029 |
$1.6M |
$2.3M |
$-666K |
$-1.5M |
| Jan 2029 |
$1.6M |
$2.1M |
$-438K |
$-839K |