| 電視轉播收入 | $34K |
| 比賽日收入 | $26K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $284K |
| 職員薪資 | $47K |
| 設施維護 | $75K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $65K | $655K | $-591K | $1.5M |
| Jul 2027 | $821K | $354K | $467K | $2.1M |
| Jun 2027 | $65K | $351K | $-287K | $1.6M |
| May 2027 | $65K | $351K | $-287K | $1.9M |
| Apr 2027 | $65K | $351K | $-286K | $2.2M |
| Mar 2027 | $65K | $351K | $-286K | $2.5M |
| Feb 2027 | $661K | $359K | $302K | $2.8M |
| Jan 2027 | $114K | $353K | $-239K | $2.5M |
| Dec 2026 | $66K | $353K | $-287K | $2.7M |
| Nov 2026 | $65K | $353K | $-288K | $3.0M |
| Oct 2026 | $65K | $341K | $-276K | $3.3M |
| Sep 2026 | $65K | $307K | $-243K | $3.6M |