| 電視轉播收入 | $35K |
| 比賽日收入 | $39K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $306K |
| 職員薪資 | $56K |
| 設施維護 | $95K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $79K | $457K | $-378K | $5.1M |
| Jul 2027 | $329K | $468K | $-139K | $5.5M |
| Jun 2027 | $79K | $462K | $-383K | $5.6M |
| May 2027 | $79K | $462K | $-383K | $6.0M |
| Apr 2027 | $80K | $462K | $-382K | $6.4M |
| Mar 2027 | $80K | $668K | $-588K | $6.7M |
| Feb 2027 | $80K | $382K | $-302K | $7.3M |
| Jan 2027 | $1.7M | $382K | $1.4M | $7.6M |
| Dec 2026 | $79K | $382K | $-303K | $6.3M |
| Nov 2026 | $79K | $382K | $-303K | $6.6M |
| Oct 2026 | $5.7M | $393K | $5.3M | $6.9M |
| Sep 2026 | $79K | $386K | $-307K | $1.6M |