| 電視轉播收入 | $608K |
| 排名電視獎金 | $65K |
| 比賽日收入 | $47K |
| 贊助收入 | $69K |
| 商品銷售 | $1.2M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $3.5M |
| 獎金 | $0 |
| 租借費收入 | $21K |
| 股东注资 | $0 |
| 球員薪資 | $3.1M |
| 職員薪資 | $55K |
| 轉會攤銷 | $60K |
| 債務利息 | $0 |
| 租借費支出 | $7K |
| 設施維護 | $987K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $5.5M | $4.2M | $1.3M | $9.6M |
| Feb 2027 | $6.4M | $3.7M | $2.7M | $8.2M |
| Jan 2027 | $10.3M | $3.0M | $7.3M | $16.8M |
| Dec 2026 | $6.3M | $3.4M | $2.9M | $12.5M |
| Nov 2026 | $6.3M | $3.2M | $3.2M | $9.6M |
| Oct 2026 | $6.6M | $5.5M | $1.1M | $6.5M |
| Sep 2026 | $6.6M | $3.1M | $3.5M | $5.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Local Dairy Co. | $392K |
| Westside Builders | $438K |