| 電視轉播收入 | $916K |
| 排名電視獎金 | $92K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $44K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.1M |
| 職員薪資 | $87K |
| 轉會攤銷 | $131K |
| 債務利息 | $7K |
| 租借費支出 | $0 |
| 設施維護 | $696K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $1.1M | $4.0M | $-2.9M | $-1.4M |
| Jan 2027 | $4.5M | $3.6M | $835K | $1.4M |
| Dec 2026 | $1.2M | $3.4M | $-2.3M | $7.2M |
| Nov 2026 | $1.8M | $3.5M | $-1.7M | $9.4M |
| Oct 2026 | $760K | $8.2M | $-7.5M | $11.2M |
| Sep 2026 | $14.8M | $2.5M | $12.3M | $18.7M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |