| 電視轉播收入 | $35K |
| 比賽日收入 | $145K |
| 贊助收入 | $0 |
| 商品銷售 | $5K |
| 獎金 | $0 |
| 球員薪資 | $334K |
| 職員薪資 | $55K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $184K | $494K | $-309K | $15.4M |
| Mar 2027 | $184K | $494K | $-310K | $15.7M |
| Feb 2027 | $184K | $648K | $-464K | $16.0M |
| Jan 2027 | $506K | $488K | $19K | $16.5M |
| Dec 2026 | $184K | $488K | $-304K | $16.5M |
| Nov 2026 | $183K | $488K | $-304K | $16.8M |
| Oct 2026 | $1.0M | $433K | $581K | $17.1M |
| Sep 2026 | $414K | $435K | $-21K | $16.5M |
| Aug 2026 | $0 | $0 | $0 | $16.5M |