| 電視轉播收入 | $50K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $54K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $4K |
| 球員薪資 | $2.6M |
| 職員薪資 | $43K |
| 轉會攤銷 | $0 |
| 債務利息 | $158K |
| 租借費支出 | $20K |
| 設施維護 | $151K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $111K | $2.9M | $-2.8M | $-16.5M |
| Apr 2027 | $98K | $2.3M | $-2.2M | $-13.7M |
| Mar 2027 | $45K | $2.2M | $-2.1M | $-11.5M |
| Feb 2027 | $44K | $1.8M | $-1.8M | $-9.4M |
| Jan 2027 | $898K | $1.9M | $-991K | $-7.6M |
| Dec 2026 | $45K | $1.5M | $-1.4M | $-6.6M |
| Nov 2026 | $44K | $1.5M | $-1.4M | $-5.2M |
| Oct 2026 | $45K | $3.6M | $-3.5M | $-3.7M |
| Sep 2026 | $45K | $1.3M | $-1.2M | $-197K |
| Aug 2026 | $0 | $0 | $0 | $1.0M |