| 電視轉播收入 | $19K |
| 比賽日收入 | $15K |
| 贊助收入 | $0 |
| 商品銷售 | $3K |
| 獎金 | $0 |
| 球員薪資 | $197K |
| 職員薪資 | $49K |
| 設施維護 | $135K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $347K | $381K | $-34K | $43K |
| Jul 2027 | $51K | $387K | $-336K | $77K |
| Jun 2027 | $1.6M | $435K | $1.2M | $413K |
| May 2027 | $37K | $435K | $-398K | $-769K |
| Apr 2027 | $37K | $435K | $-398K | $-371K |
| Mar 2027 | $37K | $434K | $-397K | $27K |
| Feb 2027 | $37K | $503K | $-467K | $425K |
| Jan 2027 | $54K | $425K | $-371K | $891K |
| Dec 2026 | $37K | $425K | $-389K | $1.3M |
| Nov 2026 | $37K | $425K | $-389K | $1.7M |
| Oct 2026 | $257K | $429K | $-172K | $2.0M |
| Sep 2026 | $37K | $366K | $-329K | $2.2M |