| 電視轉播收入 | $54K |
| 比賽日收入 | $35K |
| 贊助收入 | $0 |
| 商品銷售 | $8K |
| 獎金 | $0 |
| 球員薪資 | $287K |
| 職員薪資 | $55K |
| 設施維護 | $105K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $97K | $448K | $-351K | $3.0M |
| Jul 2027 | $97K | $1.3M | $-1.2M | $3.4M |
| Jun 2027 | $143K | $532K | $-389K | $4.5M |
| May 2027 | $98K | $532K | $-435K | $4.9M |
| Apr 2027 | $97K | $532K | $-435K | $5.3M |
| Mar 2027 | $96K | $532K | $-436K | $5.8M |
| Feb 2027 | $97K | $2.2M | $-2.1M | $6.2M |
| Jan 2027 | $260K | $450K | $-190K | $8.3M |
| Dec 2026 | $97K | $450K | $-353K | $8.5M |
| Nov 2026 | $98K | $450K | $-352K | $8.9M |
| Oct 2026 | $9.0M | $363K | $8.6M | $9.2M |
| Sep 2026 | $97K | $524K | $-427K | $573K |