收入明細
| 電視轉播收入 | $650K |
| 排名電視獎金 | $112K |
| 比賽日收入 | $38K |
| 贊助收入 | $210K |
| 商品銷售 | $2.1M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $157K |
| 股东注资 | $0 |
支出明細
| 球員薪資 | $2.7M |
| 職員薪資 | $25K |
| 轉會攤銷 | $19K |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $730K |
收入與支出
| 月份 |
收入 |
支出 |
月淨額 |
餘額 |
| Oct 2029 |
$3.3M |
$3.4M |
$-158K |
$372K |
| Sep 2029 |
$3.2M |
$3.6M |
$-355K |
$511K |
| Aug 2029 |
$3.2M |
$3.9M |
$-729K |
$865K |
| Jul 2029 |
$3.2M |
$2.9M |
$270K |
$1.6M |
| Jun 2029 |
$4.0M |
$3.3M |
$722K |
$1.3M |
| May 2029 |
$3.4M |
$3.5M |
$-146K |
$545K |
| Apr 2029 |
$3.4M |
$3.1M |
$309K |
$672K |
| Mar 2029 |
$3.5M |
$3.0M |
$419K |
$345K |
| Feb 2029 |
$3.5M |
$5.8M |
$-2.3M |
$-93K |
| Jan 2029 |
$3.6M |
$3.4M |
$179K |
$2.2M |
| Dec 2028 |
$3.8M |
$3.5M |
$313K |
$2.0M |
| Nov 2028 |
$3.8M |
$3.6M |
$175K |
$1.6M |