| 電視轉播收入 | $10K |
| 比賽日收入 | $21K |
| 贊助收入 | $0 |
| 商品銷售 | $980 |
| 獎金 | $0 |
| 球員薪資 | $99K |
| 職員薪資 | $29K |
| 設施維護 | $75K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $142K | $217K | $-75K | $3.2M |
| Jul 2027 | $1.6M | $250K | $1.4M | $3.3M |
| Jun 2027 | $32K | $250K | $-218K | $1.9M |
| May 2027 | $32K | $250K | $-218K | $2.1M |
| Apr 2027 | $32K | $250K | $-218K | $2.3M |
| Mar 2027 | $32K | $250K | $-218K | $2.6M |
| Feb 2027 | $32K | $219K | $-187K | $2.8M |
| Jan 2027 | $90K | $219K | $-129K | $3.0M |
| Dec 2026 | $32K | $219K | $-187K | $3.1M |
| Nov 2026 | $32K | $219K | $-187K | $3.3M |
| Oct 2026 | $32K | $219K | $-187K | $3.5M |
| Sep 2026 | $32K | $196K | $-165K | $3.6M |